{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["ФХД_ Поступления и выплаты","ФХД_ Сведения по выплатам на з"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"ФХД_ Поступления и выплаты","index":0,"n_rows":189,"n_cols":15,"rows_kept":189,"merged":[[1,13,1,14],[2,13,2,14],[3,13,3,14],[4,13,4,14],[5,13,5,14],[6,13,6,14],[8,13,8,14],[10,0,10,13],[11,0,11,13],[11,14,12,14],[13,1,13,3],[15,1,15,11],[18,1,18,11],[21,0,21,14],[23,0,25,0],[23,1,25,1],[23,2,25,2],[23,3,25,3],[23,4,25,4],[23,5,25,5],[23,6,25,6],[23,7,25,7],[23,8,25,8],[23,9,25,9],[23,10,25,10],[23,11,23,14],[24,14,25,14]]}
[]
[{"$nulls":13},"Утверждаю"]
[]
[{"$nulls":13},"(наименование должности уполномоченного лица)"]
[{"$nulls":13},"Управление муниципальными учреждениями администрации Куединского МО"]
[{"$nulls":13},"(наименование органа - учредителя (учреждения)"]
[{"$nulls":13},"____________         ____________________"]
[{"$nulls":13},"      (подпись)","(расшифровка подписи)"]
[{"$nulls":13},"\"25\" сентября  2025 г."]
[]
["План финансово-хозяйственной деятельности на 2025 г."]
["и плановый период 2026 и 2027 годов",{"$nulls":13},"Коды"]
[]
[null,"от \"25\" сентября 2025 г.",{"$nulls":11},"Дата","25.09.2025"]
["Орган, осуществляющий",{"$nulls":12},"по Сводному реестру","573Q3302"]
["функции и полномочия учредителя","Управление муниципальными учреждениями администрации Куединского муниципального округа Пермского края",{"$nulls":11},"глава по БК","705"]
[{"$nulls":13},"по Сводному реестру","573Ж9023"]
[{"$nulls":13},"ИНН","5939005362"]
["Учреждение","Муниципальное бюджетное дошкольное образовательное учреждение \"Детский сад № 5\"",{"$nulls":11},"КПП","593901001"]
["Единица измерения: руб.",{"$nulls":12},"по ОКЕИ","383"]
[]
["Раздел 1. Поступления и выплаты"]
[]
["Наименование показателя","Код строки","Код по бюджетной классификации Российской Федерации","Аналитический код","Код субсидии","Отраслевой код","КВФО","КОСГУ","Аналитическая группа","КФСР","КЦСР","Сумма"]
[{"$nulls":11},"на 2025 г","на 2026 г","на 2027 г","за пределами планового периода"]
[{"$nulls":11},"текущий финансовый год","первый год планового периода","второй год планового периода"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15"]
["Остаток средств на начало текущего финансового года","0001","х","х","х","х","х","х","х","х","х",{"v":294885.48,"d":"294,885.48"}]
["Остаток средств на конец текущего финансового года","0002","х","х","х","х","х","х","х","х","х"]
["Доходы,всего","1000","000","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":73193838.59,"d":"73,193,838.59"},{"v":65404012.95,"d":"65,404,012.95"},{"v":64462911.06,"d":"64,462,911.06"}]
["   доходы от оказания услуг,работ, компенсации затрат учреждений, всего","1200","130","130","0000000000000000000000000","00000000000000000","0","130","130","0000","0000000000",{"v":69746492.42,"d":"69,746,492.42"},{"v":63648734.59,"d":"63,648,734.59"},{"v":62714500.7,"d":"62,714,500.70"}]
["      субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение","1210","130","130","0000000000000000000000000","00000000000000000","4","130","130","0000","0000000000",{"v":66946492.42,"d":"66,946,492.42"},{"v":63648734.59,"d":"63,648,734.59"},{"v":62714500.7,"d":"62,714,500.70"}]
["         субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение",null,"130","131","0000000000000000000000000","00000000000000000","4","131","130","0000","0000000000",{"v":66946492.42,"d":"66,946,492.42"},{"v":63648734.59,"d":"63,648,734.59"},{"v":62714500.7,"d":"62,714,500.70"}]
["            субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение",null,"130","131","210000003","00000000000000000","4","131","130","0701","0000000000",{"v":475175,"d":"475,175.00"},{"v":430520,"d":"430,520.00"},{"v":424795,"d":"424,795.00"}]
["            субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение",null,"130","131","210000002","00000000000000000","4","131","130","0701","0000000000",{"v":49802181,"d":"49,802,181.00"},{"v":46045666.89,"d":"46,045,666.89"},{"v":45352486.92,"d":"45,352,486.92"}]
["            субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение",null,"130","131","110000004","00000000000000000","4","131","130","0701","0000000000",{"v":95988.15,"d":"95,988.15"},{"v":500000,"d":"500,000.00"}]
["            субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение",null,"130","131","110000003","00000000000000000","4","131","130","0701","0000000000",{"v":5185951.02,"d":"5,185,951.02"},{"v":5434876.67,"d":"5,434,876.67"},{"v":5695750.75,"d":"5,695,750.75"}]
["            субсидии на финансовое обеспечение выполнения государственного (муниципального) задания за счет средств бюджета публично-правового образования, создавшего учреждение",null,"130","131","110000002","00000000000000000","4","131","130","0701","0000000000",{"v":11387197.25,"d":"11,387,197.25"},{"v":11237671.03,"d":"11,237,671.03"},{"v":11241468.03,"d":"11,241,468.03"}]
["      от приносящей доход деятельности","1230","130","130","0000000000000000000000000","00000000000000000","0","130","130","0000","0000000000",{"v":2800000,"d":"2,800,000.00"}]
["         доходы от оказания платных услуг, работ",null,"130","131","0000000000000000000000000","00000000000000000","2","131","130","0000","0000000000",{"v":2800000,"d":"2,800,000.00"}]
["            доходы от оказания платных услуг, работ",null,"130","131","000000000","00000000000000000","2","131","130","0701","0000000000",{"v":2800000,"d":"2,800,000.00"}]
["   доходы от штрафов, пеней, иных сумм принудительного изъятия, всего","1300","140","140","0000000000000000000000000","00000000000000000","0","140","140","0000","0000000000",309.96]
["      доходы от штрафных санкций за нарушение законодательства о закупках и нарушение условий контрактов (договоров)",null,"140","141","0000000000000000000000000","00000000000000000","2","141","140","0000","0000000000",309.96]
["         доходы от штрафных санкций за нарушение законодательства о закупках и нарушение условий контрактов (договоров)",null,"140","141","000000000","00000000000000000","2","141","140","0701","0000000000",309.96]
["   безвозмездные денежные поступления, всего","1400","150","000","0000000000000000000000000","00000000000000000","0","000","150","0000","0000000000",{"v":3434905,"d":"3,434,905.00"},{"v":1755278.36,"d":"1,755,278.36"},{"v":1748410.36,"d":"1,748,410.36"}]
["      целевые субсидии","1410","150","152","0000000000000000000000000","00000000000000000","0","152","150","0000","0000000000",{"v":3434905,"d":"3,434,905.00"},{"v":1755278.36,"d":"1,755,278.36"},{"v":1748410.36,"d":"1,748,410.36"}]
["         целевые субсидии",null,"150","152","0000000000000000000000000","00000000000000000","5","152","150","0000","0000000000",{"v":3434905,"d":"3,434,905.00"},{"v":1755278.36,"d":"1,755,278.36"},{"v":1748410.36,"d":"1,748,410.36"}]
["            целевые субсидии",null,"150","152","220000003","00000000000000000","5","152","150","1004","0000000000",{"v":195686,"d":"195,686.00"},{"v":212251,"d":"212,251.00"},{"v":205849,"d":"205,849.00"}]
["            целевые субсидии",null,"150","152","220000010","00000000000000000","5","152","150","1003","0000000000",{"v":881920,"d":"881,920.00"},{"v":881920,"d":"881,920.00"},{"v":881920,"d":"881,920.00"}]
["            целевые субсидии",null,"150","152","220000008","00000000000000000","5","152","150","0701","0000000000",{"v":499883,"d":"499,883.00"},{"v":499376,"d":"499,376.00"},{"v":498910,"d":"498,910.00"}]
["            целевые субсидии",null,"150","152","120000004","00000000000000000","5","152","150","0709","0000000000",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"}]
["            целевые субсидии",null,"150","152","120000003","00000000000000000","5","152","150","0701","0000000000",{"v":157356,"d":"157,356.00"},{"v":151731.36,"d":"151,731.36"},{"v":151731.36,"d":"151,731.36"}]
["            целевые субсидии",null,"150","152","400000001","00000000000000000","5","152","150","0701","0000000000",{"v":350000,"d":"350,000.00"}]
["            целевые субсидии",null,"150","152","120000037","00000000000000000","5","152","150","0701","0000000000",{"v":355449.32,"d":"355,449.32"}]
["            целевые субсидии",null,"150","152","120000905","00000000000000000","5","152","150","0701","0000000000",{"v":205454.52,"d":"205,454.52"}]
["            целевые субсидии",null,"150","152","120000805","00000000000000000","5","152","150","0701","0000000000",{"v":779156.16,"d":"779,156.16"}]
["   прочие поступления, всего","1980","510","510","0000000000000000000000000","00000000000000000","0","510","510","0000","0000000000",{"v":12131.21,"d":"12,131.21"}]
["      увеличение остатков денежных средств за счет возврата дебиторской задолженности прошлых лет","1981","510","510","0000000000000000000000000","00000000000000000","0","510","510","0000","0000000000",{"v":12131.21,"d":"12,131.21"}]
["Выплаты по расходам, всего","2000","000","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":73472010.39,"d":"73,472,010.39"},{"v":65404012.95,"d":"65,404,012.95"},{"v":64462911.06,"d":"64,462,911.06"}]
["   на выплату персоналу, всего","2100","000","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":51425162.75,"d":"51,425,162.75"},{"v":47426962.89,"d":"47,426,962.89"},{"v":46733316.92,"d":"46,733,316.92"}]
["      оплата труда","2110","111","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":38801478.46,"d":"38,801,478.46"},{"v":35748880.76,"d":"35,748,880.76"},{"v":35216127.08,"d":"35,216,127.08"}]
["         заработная плата",null,"111","211","0000000000000000000000000","00000000000000000","5","211","000","0000","0000000000",{"v":383934.71,"d":"383,934.71"},{"v":383545.31,"d":"383,545.31"},{"v":383187.4,"d":"383,187.40"}]
["            заработная плата",null,"111","211","220000008","00000000001000000","5","211","000","0701","101022Н020",{"v":383934.71,"d":"383,934.71"},{"v":383545.31,"d":"383,545.31"},{"v":383187.4,"d":"383,187.40"}]
["         заработная плата",null,"111","211","0000000000000000000000000","00000000000000000","4","211","000","0000","0000000000",{"v":38120308.67,"d":"38,120,308.67"},{"v":35365335.45,"d":"35,365,335.45"},{"v":34832939.68,"d":"34,832,939.68"}]
["            заработная плата",null,"111","211","210000002","00000000001000000","4","211","000","0701","101022Н020",{"v":38120308.67,"d":"38,120,308.67"},{"v":35365335.45,"d":"35,365,335.45"},{"v":34832939.68,"d":"34,832,939.68"}]
["         социальные пособия и компенсации персоналу в денежной форме",null,"111","266","0000000000000000000000000","00000000000000000","4","266","000","0000","0000000000",{"v":297235.08,"d":"297,235.08"}]
["            социальные пособия и компенсации персоналу в денежной форме",null,"111","266","210000002","00000000001000000","4","266","000","0701","101022Н020",{"v":297235.08,"d":"297,235.08"}]
["      прочие выплаты персоналу, в том числе компенсационного характера","2120","112","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":885186,"d":"885,186.00"},{"v":881920,"d":"881,920.00"},{"v":881920,"d":"881,920.00"}]
["         прочие несоциальные выплаты персоналу в денежной форме",null,"112","212","0000000000000000000000000","00000000000000000","5","212","000","0000","0000000000",{"v":881920,"d":"881,920.00"},{"v":881920,"d":"881,920.00"},{"v":881920,"d":"881,920.00"}]
["            прочие несоциальные выплаты персоналу в денежной форме",null,"112","212","220000010","00000000001000000","5","212","000","1003","105032С170",{"v":881920,"d":"881,920.00"},{"v":881920,"d":"881,920.00"},{"v":881920,"d":"881,920.00"}]
["         прочие работы, услуги",null,"112","226","0000000000000000000000000","00000000000000000","4","226","000","0000","0000000000",{"v":3266,"d":"3,266.00"}]
["            прочие работы, услуги",null,"112","226","110000002","00000000001000000","4","226","000","0701","1010100010",{"v":3266,"d":"3,266.00"}]
["      взносы по обязательному социальному страхованию на выплаты по оплате труда работников и иные выплаты работникам учреждений, всего","2140","119","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":11738498.29,"d":"11,738,498.29"},{"v":10796162.13,"d":"10,796,162.13"},{"v":10635269.84,"d":"10,635,269.84"}]
["         на выплаты по оплате труда","2141","119","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":11669896,"d":"11,669,896.00"},{"v":10796162.13,"d":"10,796,162.13"},{"v":10635269.84,"d":"10,635,269.84"}]
["            на выплаты по оплате труда",null,"119","213","0000000000000000000000000","00000000000000000","5","213","000","0000","0000000000",{"v":115948.29,"d":"115,948.29"},{"v":115830.69,"d":"115,830.69"},{"v":115722.6,"d":"115,722.60"}]
["               на выплаты по оплате труда",null,"119","213","220000008","00000000001000000","5","213","000","0701","101022Н020",{"v":115948.29,"d":"115,948.29"},{"v":115830.69,"d":"115,830.69"},{"v":115722.6,"d":"115,722.60"}]
["            на выплаты по оплате труда",null,"119","213","0000000000000000000000000","00000000000000000","4","213","000","0000","0000000000",{"v":11553947.71,"d":"11,553,947.71"},{"v":10680331.44,"d":"10,680,331.44"},{"v":10519547.24,"d":"10,519,547.24"}]
["               на выплаты по оплате труда",null,"119","213","210000002","00000000001000000","4","213","000","0701","101022Н020",{"v":11553947.71,"d":"11,553,947.71"},{"v":10680331.44,"d":"10,680,331.44"},{"v":10519547.24,"d":"10,519,547.24"}]
["         на иные выплаты работникам","2142","119","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":68602.29,"d":"68,602.29"}]
["            социальные пособия и компенсации персоналу в денежной форме",null,"119","266","0000000000000000000000000","00000000000000000","4","266","000","0000","0000000000",{"v":68602.29,"d":"68,602.29"}]
["               социальные пособия и компенсации персоналу в денежной форме",null,"119","266","210000002","00000000001000000","4","266","000","0701","101022Н020",{"v":68602.29,"d":"68,602.29"}]
["   социальные и иные выплаты населению, всего","2200","300","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":2764.92,"d":"2,764.92"}]
["      социальные выплаты гражданам, кроме публичных нормативных социальных выплат","2210","320","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":2764.92,"d":"2,764.92"}]
["         пособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств","2211","321","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":2764.92,"d":"2,764.92"}]
["            пособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств",null,"321","264","0000000000000000000000000","00000000000000000","4","264","000","0000","0000000000",{"v":2764.92,"d":"2,764.92"}]
["               пособия, компенсации и иные социальные выплаты гражданам, кроме публичных нормативных обязательств",null,"321","264","210000002","00000000001000000","4","264","000","0701","101022Н020",{"v":2764.92,"d":"2,764.92"}]
["   уплата налогов, сборов и иных платежей, всего","2300","850","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":623814.8,"d":"623,814.80"},{"v":520717,"d":"520,717.00"},{"v":520717,"d":"520,717.00"}]
["      налог на имущество организаций и земельный налог","2310","851","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":499493,"d":"499,493.00"},{"v":516493,"d":"516,493.00"},{"v":516493,"d":"516,493.00"}]
["         налог на имущество организаций и земельный налог",null,"851","291","0000000000000000000000000","00000000000000000","4","291","000","0000","0000000000",{"v":499493,"d":"499,493.00"},{"v":516493,"d":"516,493.00"},{"v":516493,"d":"516,493.00"}]
["            налог на имущество организаций и земельный налог",null,"851","291","110000002","00000000001000000","4","291","000","0701","1010100010",{"v":499493,"d":"499,493.00"},{"v":516493,"d":"516,493.00"},{"v":516493,"d":"516,493.00"}]
["      иные налоги (включаемые в состав расходов) в бюджеты бюджетной системы Российской Федерации, а также государственная пошлина","2320","852","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":104224,"d":"104,224.00"},{"v":4224,"d":"4,224.00"},{"v":4224,"d":"4,224.00"}]
["         иные налоги (включаемые в состав расходов) в бюджеты бюджетной системы Российской Федерации, а также государственная пошлина",null,"852","291","0000000000000000000000000","00000000000000000","4","291","000","0000","0000000000",{"v":104224,"d":"104,224.00"},{"v":4224,"d":"4,224.00"},{"v":4224,"d":"4,224.00"}]
["            иные налоги (включаемые в состав расходов) в бюджеты бюджетной системы Российской Федерации, а также государственная пошлина",null,"852","291","110000002","00000000001000000","4","291","000","0701","1010100010",{"v":104224,"d":"104,224.00"},{"v":4224,"d":"4,224.00"},{"v":4224,"d":"4,224.00"}]
["      уплата штрафов (в том числе административных), пеней, иных платежей","2330","853","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":20097.8,"d":"20,097.80"}]
["         уплата иных платежей",null,"853","293","0000000000000000000000000","00000000000000000","4","293","000","0000","0000000000",{"v":200,"d":"200.00"}]
["            уплата иных платежей",null,"853","293","110000002","00000000001000000","4","293","000","0701","1010100010",{"v":200,"d":"200.00"}]
["         уплата иных платежей",null,"853","241","0000000000000000000000000","00000000000000000","4","241","000","0000","0000000000",{"v":19897.8,"d":"19,897.80"}]
["            уплата иных платежей",null,"853","241","110000002","00000000001000000","4","241","000","0701","1010100010",{"v":19897.8,"d":"19,897.80"}]
["   расходы на закупку товаров, работ, услуг, всего","2600","000","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":21420267.92,"d":"21,420,267.92"},{"v":17456333.06,"d":"17,456,333.06"},{"v":17208877.14,"d":"17,208,877.14"}]
["      прочая закупка товаров, работ и услуг","2640","244","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":16566339.54,"d":"16,566,339.54"},{"v":12264576.41,"d":"12,264,576.41"},{"v":11775724.75,"d":"11,775,724.75"}]
["         коммунальные услуги, всего",null,"244","223","0000000000000000000000000","00000000000000000","0","223","000","0000","0000000000",{"v":334518.94,"d":"334,518.94"},{"v":243120.02,"d":"243,120.02"},{"v":262598.36,"d":"262,598.36"}]
["            оплата бытовых отходов",null,"244","223","0000000000000000000000000","00000000000000000","4","223","000","0000","0000000000",{"v":334518.94,"d":"334,518.94"},{"v":243120.02,"d":"243,120.02"},{"v":262598.36,"d":"262,598.36"}]
["               оплата бытовых отходов",null,"244","223","110000003","00000000002300000","4","223","000","0701","1010100010",{"v":334518.94,"d":"334,518.94"},{"v":243120.02,"d":"243,120.02"},{"v":262598.36,"d":"262,598.36"}]
["         транспортные услуги",null,"244","222","0000000000000000000000000","00000000000000000","4","222","000","0000","0000000000",{"v":124000,"d":"124,000.00"},{"v":145000,"d":"145,000.00"},{"v":145000,"d":"145,000.00"}]
["            транспортные услуги",null,"244","222","110000002","00000000002300000","4","222","000","0701","1010100010",{"v":124000,"d":"124,000.00"},{"v":145000,"d":"145,000.00"},{"v":145000,"d":"145,000.00"}]
["         услуги связи",null,"244","221","0000000000000000000000000","00000000000000000","4","221","000","0000","0000000000",{"v":190554.8,"d":"190,554.80"},{"v":174562.8,"d":"174,562.80"},{"v":174562.8,"d":"174,562.80"}]
["            услуги связи",null,"244","221","110000002","00000000002300000","4","221","000","0701","1010100010",{"v":190554.8,"d":"190,554.80"},{"v":174562.8,"d":"174,562.80"},{"v":174562.8,"d":"174,562.80"}]
["         увеличение стоимости основных средств",null,"244","310","0000000000000000000000000","00000000000000000","5","310","000","0000","0000000000",{"v":350000,"d":"350,000.00"}]
["            увеличение стоимости основных средств",null,"244","310","400000001","00000000002100000","5","310","000","0701","101012Н420",{"v":350000,"d":"350,000.00"}]
["         увеличение стоимости основных средств",null,"244","310","0000000000000000000000000","00000000000000000","4","310","000","0000","0000000000",{"v":170556.15,"d":"170,556.15"},{"v":715260,"d":"715,260.00"},{"v":212398,"d":"212,398.00"}]
["            увеличение стоимости основных средств",null,"244","310","110000004","00000000002300000","4","310","000","0701","1010100010",{"v":95988.15,"d":"95,988.15"},{"v":500000,"d":"500,000.00"}]
["            увеличение стоимости основных средств",null,"244","310","210000003","00000000002100000","4","310","000","0701","101022Н020",{"v":74568,"d":"74,568.00"},{"v":215260,"d":"215,260.00"},{"v":212398,"d":"212,398.00"}]
["         уплата страховых премий (страховых взносов)",null,"244","227","0000000000000000000000000","00000000000000000","4","227","000","0000","0000000000",{"v":2934.28,"d":"2,934.28"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"}]
["            уплата страховых премий (страховых взносов)",null,"244","227","110000002","00000000002300000","4","227","000","0701","1010100010",{"v":2934.28,"d":"2,934.28"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"}]
["         работы, услуги по содержанию имущества",null,"244","225","0000000000000000000000000","00000000000000000","5","225","000","0000","0000000000",{"v":1114727.82,"d":"1,114,727.82"}]
["            работы, услуги по содержанию имущества",null,"244","225","120000037","00000000002300000","5","225","000","0701","1060200100",{"v":355449.32,"d":"355,449.32"}]
["            работы, услуги по содержанию имущества",null,"244","225","120000905","00000000002300000","5","225","000","0701","1060200100",{"v":205454.52,"d":"205,454.52"}]
["            работы, услуги по содержанию имущества",null,"244","225","120000805","00000000002300000","5","225","000","0701","1060200100",{"v":553823.98,"d":"553,823.98"}]
["         работы, услуги по содержанию имущества",null,"244","225","0000000000000000000000000","00000000000000000","4","225","000","0000","0000000000",{"v":2662131.14,"d":"2,662,131.14"},{"v":2056787.14,"d":"2,056,787.14"},{"v":2189287.04,"d":"2,189,287.04"}]
["            работы, услуги по содержанию имущества",null,"244","225","110000002","00000000002300000","4","225","000","0701","1010100010",{"v":2662131.14,"d":"2,662,131.14"},{"v":2056787.14,"d":"2,056,787.14"},{"v":2189287.04,"d":"2,189,287.04"}]
["         поступление материальных запасов, всего",null,"244","340","0000000000000000000000000","00000000000000000","0","340","000","0000","0000000000",{"v":10354962.91,"d":"10,354,962.91"},{"v":5948617.51,"d":"5,948,617.51"},{"v":5943818.51,"d":"5,943,818.51"}]
["            увеличение стоимости прочих материальных запасов однократного применений",null,"244","349","0000000000000000000000000","00000000000000000","5","349","000","0000","0000000000",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"}]
["               увеличение стоимости прочих материальных запасов однократного применений",null,"244","349","120000004","00000000002300000","5","349","000","0709","1050200010",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"}]
["            увеличение стоимости прочих оборотных запасов (материалов)",null,"244","346","0000000000000000000000000","00000000000000000","5","346","000","0000","0000000000",{"v":157356,"d":"157,356.00"},{"v":151731.36,"d":"151,731.36"},{"v":151731.36,"d":"151,731.36"}]
["               увеличение стоимости прочих оборотных запасов (материалов)",null,"244","346","120000003","00000000002300000","5","346","000","0701","1010100010",{"v":157356,"d":"157,356.00"},{"v":151731.36,"d":"151,731.36"},{"v":151731.36,"d":"151,731.36"}]
["            увеличение стоимости прочих оборотных запасов (материалов)",null,"244","346","0000000000000000000000000","00000000000000000","4","346","000","0000","0000000000",{"v":1490502.13,"d":"1,490,502.13"},{"v":1272195.15,"d":"1,272,195.15"},{"v":1269332.15,"d":"1,269,332.15"}]
["               увеличение стоимости прочих оборотных запасов (материалов)",null,"244","346","110000002","00000000002300000","4","346","000","0701","1010100010",{"v":1089895.13,"d":"1,089,895.13"},{"v":1056935.15,"d":"1,056,935.15"},{"v":1056935.15,"d":"1,056,935.15"}]
["               увеличение стоимости прочих оборотных запасов (материалов)",null,"244","346","210000003","00000000002100000","4","346","000","0701","101022Н020",{"v":400607,"d":"400,607.00"},{"v":215260,"d":"215,260.00"},{"v":212397,"d":"212,397.00"}]
["            увеличение стоимости прочих оборотных запасов (материалов)",null,"244","346","0000000000000000000000000","00000000000000000","2","346","000","0000","0000000000",309.96]
["               увеличение стоимости прочих оборотных запасов (материалов)",null,"244","346","000000000","00000000002100000","2","346","000","0701","0000000000",309.96]
["            увеличение стоимости мягкого инвентаря",null,"244","345","0000000000000000000000000","00000000000000000","4","345","000","0000","0000000000",{"v":20682,"d":"20,682.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
["               увеличение стоимости мягкого инвентаря",null,"244","345","110000002","00000000002300000","4","345","000","0701","1010100010",{"v":20682,"d":"20,682.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"}]
["            увеличение стоимости строительных материалов",null,"244","344","0000000000000000000000000","00000000000000000","4","344","000","0000","0000000000",{"v":207243,"d":"207,243.00"},{"v":261640,"d":"261,640.00"},{"v":266106,"d":"266,106.00"}]
["               увеличение стоимости строительных материалов",null,"244","344","110000002","00000000002300000","4","344","000","0701","1010100010",{"v":207243,"d":"207,243.00"},{"v":261640,"d":"261,640.00"},{"v":266106,"d":"266,106.00"}]
["            увеличение стоимости горюче-смазочных материалов",null,"244","343","0000000000000000000000000","00000000000000000","4","343","000","0000","0000000000",{"v":202400,"d":"202,400.00"},{"v":202400,"d":"202,400.00"},{"v":202400,"d":"202,400.00"}]
["               увеличение стоимости горюче-смазочных материалов",null,"244","343","110000002","00000000002300000","4","343","000","0701","1010100010",{"v":202400,"d":"202,400.00"},{"v":202400,"d":"202,400.00"},{"v":202400,"d":"202,400.00"}]
["            увеличение стоимости продуктов питания",null,"244","342","0000000000000000000000000","00000000000000000","5","342","000","0000","0000000000",{"v":195686,"d":"195,686.00"},{"v":212251,"d":"212,251.00"},{"v":205849,"d":"205,849.00"}]
["               увеличение стоимости продуктов питания",null,"244","342","220000003","00000000002100000","5","342","000","1004","105052Н020",{"v":195686,"d":"195,686.00"},{"v":212251,"d":"212,251.00"},{"v":205849,"d":"205,849.00"}]
["            увеличение стоимости продуктов питания",null,"244","342","0000000000000000000000000","00000000000000000","4","342","000","0000","0000000000",{"v":5227152.1,"d":"5,227,152.10"},{"v":3638400,"d":"3,638,400.00"},{"v":3638400,"d":"3,638,400.00"}]
["               увеличение стоимости продуктов питания",null,"244","342","110000002","00000000002300000","4","342","000","0701","1010100010",{"v":5227152.1,"d":"5,227,152.10"},{"v":3638400,"d":"3,638,400.00"},{"v":3638400,"d":"3,638,400.00"}]
["            увеличение стоимости продуктов питания",null,"244","342","0000000000000000000000000","00000000000000000","2","342","000","0000","0000000000",{"v":2843631.72,"d":"2,843,631.72"}]
["               увеличение стоимости продуктов питания",null,"244","342","000000000","00000000002100000","2","342","000","0701","0000000000",{"v":2843631.72,"d":"2,843,631.72"}]
["         прочие работы, услуги, всего",null,"244","226","0000000000000000000000000","00000000000000000","0","226","000","0000","0000000000",{"v":1261953.5,"d":"1,261,953.50"},{"v":2976228.94,"d":"2,976,228.94"},{"v":2843060.04,"d":"2,843,060.04"}]
["            прочие работы, услуги",null,"244","226","0000000000000000000000000","00000000000000000","5","226","000","0000","0000000000",{"v":225332.18,"d":"225,332.18"}]
["               прочие работы, услуги",null,"244","226","120000805","00000000002300000","5","226","000","0701","1060200100",{"v":225332.18,"d":"225,332.18"}]
["            прочие работы, услуги",null,"244","226","0000000000000000000000000","00000000000000000","4","226","000","0000","0000000000",{"v":1036621.32,"d":"1,036,621.32"},{"v":2976228.94,"d":"2,976,228.94"},{"v":2843060.04,"d":"2,843,060.04"}]
["               прочие работы, услуги",null,"244","226","110000002","00000000002300000","4","226","000","0701","1010100010",{"v":1036621.32,"d":"1,036,621.32"},{"v":2976228.94,"d":"2,976,228.94"},{"v":2843060.04,"d":"2,843,060.04"}]
["      закупка энергетических ресурсов","2660","247","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":4853928.38,"d":"4,853,928.38"},{"v":5191756.65,"d":"5,191,756.65"},{"v":5433152.39,"d":"5,433,152.39"}]
["         коммунальные услуги, всего",null,"247","223","0000000000000000000000000","00000000000000000","0","223","000","0000","0000000000",{"v":4853928.38,"d":"4,853,928.38"},{"v":5191756.65,"d":"5,191,756.65"},{"v":5433152.39,"d":"5,433,152.39"}]
["            оплата электрической энергии",null,"247","223","0000000000000000000000000","00000000000000000","4","223","000","0000","0000000000",{"v":1005476.4,"d":"1,005,476.40"},{"v":1105703.28,"d":"1,105,703.28"},{"v":1105703.28,"d":"1,105,703.28"}]
["               оплата электрической энергии",null,"247","223","110000003","00000000002300000","4","223","000","0701","1010100010",{"v":1005476.4,"d":"1,005,476.40"},{"v":1105703.28,"d":"1,105,703.28"},{"v":1105703.28,"d":"1,105,703.28"}]
["            оплата тепловой энергии",null,"247","223","0000000000000000000000000","00000000000000000","4","223","000","0000","0000000000",{"v":3584899.98,"d":"3,584,899.98"},{"v":3827738.2,"d":"3,827,738.20"},{"v":4019289.72,"d":"4,019,289.72"}]
["               оплата тепловой энергии",null,"247","223","110000003","00000000002300000","4","223","000","0701","1010100010",{"v":3584899.98,"d":"3,584,899.98"},{"v":3827738.2,"d":"3,827,738.20"},{"v":4019289.72,"d":"4,019,289.72"}]
["            оплата водоотведения",null,"247","223","0000000000000000000000000","00000000000000000","4","223","000","0000","0000000000",{"v":149510.35,"d":"149,510.35"},{"v":146602.73,"d":"146,602.73"},{"v":196446.95,"d":"196,446.95"}]
["               оплата водоотведения",null,"247","223","110000003","00000000002300000","4","223","000","0701","1010100010",{"v":149510.35,"d":"149,510.35"},{"v":146602.73,"d":"146,602.73"},{"v":196446.95,"d":"196,446.95"}]
["            оплата водоснабжения",null,"247","223","0000000000000000000000000","00000000000000000","4","223","000","0000","0000000000",{"v":114041.65,"d":"114,041.65"},{"v":111712.44,"d":"111,712.44"},{"v":111712.44,"d":"111,712.44"}]
["               оплата водоснабжения",null,"247","223","110000003","00000000002300000","4","223","000","0701","1010100010",{"v":114041.65,"d":"114,041.65"},{"v":111712.44,"d":"111,712.44"},{"v":111712.44,"d":"111,712.44"}]
["Выплаты, уменьшающие доход, всего","3000","100","100","0000000000000000000000000","00000000000000000","0","100","100","0000","0000000000"]
["   Прочие выплаты, всего","4000","000","000","0000000000000000000000000","00000000000000000","0","000","000","0000","0000000000",{"v":16713.68,"d":"16,713.68"}]
["      возврат в бюджет средств субсидии","4010","610","000","0000000000000000000000000","00000000000000000","0","000","610","0000","0000000000",{"v":16713.68,"d":"16,713.68"}]
[]
[]
[null,"ЭП № 1"]
[null,"Дата подписания: 25.09.2025 15:12"]
[null,"ФИО пользователя: Кобякова Надежда Анатольевна"]
[null,"Организация: МБДОУ \"Детский сад № 5\""]
[null,"Вид ЭП: Усиленная"]
[null,"МЧД:"]
[null,"Сертификат:"]
[null,"Сертификат: 577F3D231A28E7285D4A216F5FF0D03F"]
[null,"Поставщик сертификата: Федеральное казначейство"]
[null,"Субъект сертификата: МУНИЦИПАЛЬНОЕ БЮДЖЕТНОЕ ДОШКОЛЬНОЕ ОБРАЗОВАТЕЛЬНОЕ УЧРЕЖДЕНИЕ \"ДЕТСКИЙ САД № 5\""]
[null,"Владелец: Кобякова Надежда Анатольевна"]
[null,"Действителен с: 29.08.2024 11:31"]
[null,"Действителен по: 22.11.2025 11:31"]
[]
[null,"ЭП № 2"]
[null,"Дата подписания: 25.09.2025 15:47"]
[null,"ФИО пользователя: Трубина Марина Ананьевна"]
[null,"Организация: Управление муниципальными учреждениями администрации Куединского МО"]
[null,"Вид ЭП: Усиленная"]
[null,"МЧД:"]
[null,"Сертификат:"]
[null,"Сертификат: 0201F232E181CA847C53773823ED9088"]
[null,"Поставщик сертификата: Федеральное казначейство"]
[null,"Субъект сертификата: УПРАВЛЕНИЕ МУНИЦИПАЛЬНЫМИ УЧРЕЖДЕНИЯМИ АДМИНИСТРАЦИИ КУЕДИНСКОГО МУНИЦИПАЛЬНОГО ОКРУГА ПЕРМСКОГО КРАЯ"]
[null,"Владелец: Трубина Марина Ананьевна"]
[null,"Действителен с: 17.03.2025 03:08"]
[null,"Действителен по: 10.06.2026 03:08"]

{"sheet":"ФХД_ Сведения по выплатам на з","index":1,"n_rows":59,"n_cols":106,"rows_kept":59,"merged":[[0,1,0,105],[2,0,4,7],[2,8,4,90],[2,91,4,98],[2,99,4,99],[2,100,4,100],[2,101,4,101],[2,102,2,105],[3,105,4,105],[5,0,5,7],[5,8,5,90],[5,91,5,98],[6,0,6,7],[6,8,6,90],[6,91,6,98],[7,0,7,7],[7,8,7,90],[7,91,7,98],[8,0,8,7],[8,8,8,90],[8,91,8,98],[9,0,9,7],[9,8,9,90],[9,91,9,98],[10,0,10,7],[10,8,10,90],[10,91,10,98],[11,0,11,7],[11,8,11,90],[11,91,11,98],[12,0,12,7],[12,8,12,90],[12,91,12,98],[13,0,13,7],[13,8,13,90],[13,91,13,98],[14,0,14,7],[14,8,14,90],[14,91,14,98],[15,0,15,7],[15,8,15,90],[15,91,15,98],[16,0,16,7],[16,8,16,90],[16,91,16,98],[17,0,17,7],[17,8,17,90],[17,91,17,98],[18,0,18,7],[18,8,18,90],[18,91,18,98],[19,0,19,7],[19,8,19,90],[19,91,19,98],[22,42,22,59],[22,62,22,73],[22,76,22,95],[23,42,23,59],[23,62,23,73],[23,76,23,95],[25,38,25,55],[25,58,25,75],[25,78,25,95],[26,38,26,55],[26,58,26,75],[26,78,26,95],[28,8,28,9],[28,10,28,12],[28,13,28,14],[28,16,28,30],[28,32,28,36]]}
[null,"Раздел 2. Сведения по выплатам на закупки товаров, работ, услуг"]
[]
["№\nп/п",{"$nulls":7},"Наименование показателя",{"$nulls":82},"Коды\nстрок",{"$nulls":7},"Год\nначала закупки","Код по бюджетной классификации","Уникальный \nкод","Сумма"]
[{"$nulls":102},"на 2025 г","на 2026 г","на 2027 г","за пределами планового периода"]
[{"$nulls":102},"(текущий финансовый год)","(первый год планового периода)","(второй год планового периода)"]
["1",{"$nulls":7},"2",{"$nulls":82},"3",{"$nulls":7},"4","4.1","4.2","5","6","7","8"]
[1,{"$nulls":7},"Выплаты на закупку товаров, работ, услуг, всего",{"$nulls":82},"26000",{"$nulls":7},"","х","",{"v":21420267.92,"d":"21,420,267.92"},{"v":17456333.06,"d":"17,456,333.06"},{"v":17208877.14,"d":"17,208,877.14"}]
["1.1",{"$nulls":7}," по контрактам (договорам), планируемым к заключению в соответствующем финансовом году с учетом требований Федерального закона № 44-ФЗ и Федерального закона № 223-ФЗ",{"$nulls":82},"26400",{"$nulls":7},"","х","",{"v":21420267.92,"d":"21,420,267.92"},{"v":17456333.06,"d":"17,456,333.06"},{"v":17208877.14,"d":"17,208,877.14"}]
["1.1.1",{"$nulls":7},"  за счет прочих источников финансового обеспечения",{"$nulls":82},"26450",{"$nulls":7},"","х","",{"v":2843941.68,"d":"2,843,941.68"}]
["1.1.1.1",{"$nulls":7},"   в соответствии с Федеральным законом № 44-ФЗ",{"$nulls":82},"26451",{"$nulls":7},"","х","",{"v":2843941.68,"d":"2,843,941.68"}]
["1.1.2",{"$nulls":7},"  за счет субсидий, предоставляемых в соответствии с абзацем вторым пункта 1 статьи 78.1 Бюджетного кодекса Российской Федерации",{"$nulls":82},"26420",{"$nulls":7},"","х","",{"v":2053102,"d":"2,053,102.00"},{"v":373982.36,"d":"373,982.36"},{"v":367580.36,"d":"367,580.36"}]
["1.1.2.1",{"$nulls":7},"   в соответствии с Федеральным законом № 44-ФЗ",{"$nulls":82},"26421",{"$nulls":7},"","х","",{"v":2053102,"d":"2,053,102.00"},{"v":373982.36,"d":"373,982.36"},{"v":367580.36,"d":"367,580.36"}]
["1.1.3",{"$nulls":7},"  за счет субсидий, предоставленных на финансовое обеспечение выполнения государственного (муниципального) задания",{"$nulls":82},"26410",{"$nulls":7},"","х","",{"v":16523224.24,"d":"16,523,224.24"},{"v":17082350.7,"d":"17,082,350.70"},{"v":16841296.78,"d":"16,841,296.78"}]
["1.1.3.1",{"$nulls":7},"   в соответствии с Федеральным законом № 44-ФЗ",{"$nulls":82},"26411",{"$nulls":7},"","х","",{"v":16523224.24,"d":"16,523,224.24"},{"v":17082350.7,"d":"17,082,350.70"},{"v":16841296.78,"d":"16,841,296.78"}]
[2,{"$nulls":7},"Итого по договорам, планируемым к заключению в соотвествующем финансовом году в соотвествии с Федеральным законом №223-ФЗ по соотвествующему году закупки",{"$nulls":82},"26600",{"$nulls":7},"","х",""]
[3,{"$nulls":7},"Итого по контрактам, планируемым к заключению в соотвествующем финансовом году в соотвествии с Федеральным законом № 44-ФЗ по соотвествующему году закупки",{"$nulls":82},"26500",{"$nulls":7},"","х","",{"v":21420267.92,"d":"21,420,267.92"},{"v":17456333.06,"d":"17,456,333.06"},{"v":17208877.14,"d":"17,208,877.14"}]
["3.1",{"$nulls":7}," в том числе по году начала закупки",{"$nulls":82},"",{"$nulls":7},"","х","",{"v":21420267.92,"d":"21,420,267.92"},{"v":17456333.06,"d":"17,456,333.06"},{"v":17208877.14,"d":"17,208,877.14"}]
["3.1.1",{"$nulls":7},"  2026",{"$nulls":82},"26512",{"$nulls":7},"","х","",null,{"v":17456333.06,"d":"17,456,333.06"}]
["3.1.2",{"$nulls":7},"  2025",{"$nulls":82},"26511",{"$nulls":7},"","х","",{"v":21420267.92,"d":"21,420,267.92"}]
["3.1.3",{"$nulls":7},"  2027",{"$nulls":82},"26513",{"$nulls":7},"","х","",null,null,{"v":17208877.14,"d":"17,208,877.14"}]
[]
[{"$nulls":8},"Руководитель учреждения"]
[{"$nulls":8},"(уполномоченное лицо учреждения)"]
[{"$nulls":42},"(должность)",{"$nulls":19},"(подпись)",{"$nulls":13},"(расшифровка подписи)"]
[]
[{"$nulls":8},"Исполнитель"]
[{"$nulls":38},"(должность)",{"$nulls":19},"(фамилия, инициалы)",{"$nulls":19},"(телефон)"]
[]
[{"$nulls":8},"\"",null,"29",null,null,"\"",null,null,"сентября",{"$nulls":15},"2025",{"$nulls":4}," г."]
[]
[]
[]
[null,"ЭП № 1"]
[null,"Дата подписания: 25.09.2025 15:12"]
[null,"ФИО пользователя: Кобякова Надежда Анатольевна"]
[null,"Организация: МБДОУ \"Детский сад № 5\""]
[null,"Вид ЭП: Усиленная"]
[null,"МЧД:"]
[null,"Сертификат:"]
[null,"Сертификат: 577F3D231A28E7285D4A216F5FF0D03F"]
[null,"Поставщик сертификата: Федеральное казначейство"]
[null,"Субъект сертификата: МУНИЦИПАЛЬНОЕ БЮДЖЕТНОЕ ДОШКОЛЬНОЕ ОБРАЗОВАТЕЛЬНОЕ УЧРЕЖДЕНИЕ \"ДЕТСКИЙ САД № 5\""]
[null,"Владелец: Кобякова Надежда Анатольевна"]
[null,"Действителен с: 29.08.2024 11:31"]
[null,"Действителен по: 22.11.2025 11:31"]
[]
[null,"ЭП № 2"]
[null,"Дата подписания: 25.09.2025 15:47"]
[null,"ФИО пользователя: Трубина Марина Ананьевна"]
[null,"Организация: Управление муниципальными учреждениями администрации Куединского МО"]
[null,"Вид ЭП: Усиленная"]
[null,"МЧД:"]
[null,"Сертификат:"]
[null,"Сертификат: 0201F232E181CA847C53773823ED9088"]
[null,"Поставщик сертификата: Федеральное казначейство"]
[null,"Субъект сертификата: УПРАВЛЕНИЕ МУНИЦИПАЛЬНЫМИ УЧРЕЖДЕНИЯМИ АДМИНИСТРАЦИИ КУЕДИНСКОГО МУНИЦИПАЛЬНОГО ОКРУГА ПЕРМСКОГО КРАЯ"]
[null,"Владелец: Трубина Марина Ананьевна"]
[null,"Действителен с: 17.03.2025 03:08"]
[null,"Действителен по: 10.06.2026 03:08"]